Profit on disposal of shares: sale proceeds-net assets sold(一般为share capital+ premium +retained profit b/f+ 子公司profit*%)*dispose%-goodwill not written off(注意时间阶段)
Share of profit of associate:[profit for the period*associate%-intra group profit]*group share as associate
Minority interest: associate profit*MI+合并后的利润*MI
③合并现金流量表
Cash flow from operating activities
Profit before taxation
Adjustments for
Interest
Depreciation
Exchange differences
Profit on sale
Share of profit in associate
Loss on disposal等等
这边的调整,常规的大致有以上几种,还有些特殊的就要根据案例来看的。
Increase/decrease in inventories -/+
Increase/decrease in trade receivables -/+
Increase/decrease in trade payables +/-
Cash generated from operations
Interest paid -
Income tax paid -
Contribution paid -
Net cash from operating activities
Cash flow from investing activities
Interest received
Dividend received
Purchase of subsidiary /disposal of subsidiary
Purchase of PPE /Proceeds of sale of PPE
Purchase of trade investments/corporate bonds/government securities
Net cash used in investing activities
Cash flows from financing activities
Dividends paid/to minority interest
Proceeds from exercise of option/long term borrowing
Issue of shares
Net cash from financing activities
Net Increase/decrease in cash and cash equivalents
Cash and cash equivalents at start of period
Cash and cash equivalents at end of period
这只是个大致的格式,比较有规律可寻
各个合并金额的计算我比较习惯用T字帐户,比较快,借贷方向注意不要记反了
④合并海外子公司报表
这里主要是汇率的折算,另会涉及对IFRS的调整
关于汇率的小整理:
Translation of balance sheet:
PPE/ Current assets/non-current liabilities/current liabilities B/S rate
Share capital/share premium/retained earnings(pre acquisition) historic rate
retained earnings(post acquisition) average rate
Translation of income statement: average rate
对于合并的计算题,主要还是通过练习来掌握,合并题中会涉及到的准则如:IFRS3,IFRS5,IAS21等。另外会考些小分的准则作为文字题夹在题目中。